• Q2 2019 Total Revenue of $107.2 million, up 26% year-over-year
  
• Q2 2019 Recurring Revenue of $104.7 million, up 26% year-over-year

SCHAUMBURG, Ill., Feb. 06, 2019 (GLOBE NEWSWIRE) -- Paylocity Holding Corporation (NASDAQ: PCTY), a leading provider of cloud-based payroll and human capital management software solutions, announced today financial results for the second quarter of fiscal year 2019, which ended December 31, 2018.

“We were pleased with our performance during the second quarter of fiscal 2019, with $107.2 million in total revenue and 26% growth over the second quarter of last fiscal year,” said Steve Beauchamp, Chief Executive Officer of Paylocity. “Our sustained investment in research & development continues to pay dividends in the marketplace, with Paylocity receiving a number of awards through G2 Crowd in December, including ranking #1 in satisfaction on the HR Management Suites, Core HR, Payroll and Benefits Administration Software category reports.”

Second Quarter Fiscal 2019 Financial Highlights

Revenue:

• Total revenue was $107.2 million, an increase of 26% from second quarter fiscal year 2018 revenue, as adjusted and as presented on a non-GAAP basis in the table below. 
  
• Total recurring revenue was $104.7 million, representing 98% of total revenue and an increase of 26% from second quarter fiscal year 2018 total recurring revenue, as adjusted and as presented on a non-GAAP basis in the table below. 

Operating Income:

• GAAP operating income was $7.0 million and non-GAAP operating income was $17.7 million in the second quarter of fiscal year 2019.

Net Income:

• GAAP net income was $5.7 million or $0.10 per share for the second quarter of fiscal year 2019 based on 55.1 million diluted weighted average common shares outstanding.

Adjusted EBITDA:

• Adjusted EBITDA, a non-GAAP measure, was $26.1 million in the second quarter of fiscal year 2019.

Balance Sheet and Cash Flow:

• Cash, cash equivalents and invested corporate cash totaled $104.9 million as of the end of the quarter.
• Cash flow from operations for the second quarter of fiscal year 2019 was $27.0 million compared to $26.0 million for the second quarter of fiscal year 2018, which included a $4.3 million tenant improvement allowance.

Accounting Update:

We adopted ASC 606 using the modified retrospective method in fiscal 2019, which began on July 1, 2018. Under ASC 606 we will amortize certain sales and implementation expenses over a period of 7 years.

Also as of July 1, 2018 we began recognizing implementation revenue ratably over a period of generally up to 24 months.

In the interest of comparability during this transition year, in the reconciliation table below we are providing revenue for each quarter of fiscal 2018 on a GAAP and non-GAAP, pro-forma basis giving effect to the change in recognition of implementation revenue for fiscal 2018.

PAYLOCITY HOLDING CORPORATION
Reconciliation of GAAP to non-GAAP Revenue
(In thousands)
	Three Months Ended September 30, 2017								Three Months Ended December 31, 2017								Three Months Ended March 31, 2018
	As Reported		Non-GAAP Adjustments (1)			As Adjusted			As Reported		Non-GAAP Adjustments (1)			As Adjusted			As Reported		Non-GAAP Adjustments (1)			As Adjusted
Revenues:
Recurring fees	$	77,294	$	-		$	77,294		$	81,292	$	-		$	81,292		$	105,857	$	-		$	105,857
Interest income on funds held for clients		1,617		-			1,617			1,783		-			1,783			2,719		-			2,719
Total recurring revenues		78,911		-			78,911			83,075		-			83,075			108,576		-			108,576
Implementation services and other		2,589		(1,789	)		800			2,929		(1,011	)		1,918			4,831		(2,076	)		2,755
Total Revenue	$	81,500	$	(1,789	)	$	79,711		$	86,004	$	(1,011	)	$	84,993		$	113,407	$	(2,076	)	$	111,331
	Three Months Ended June 30, 2018								Twelve Months Ended June 30, 2018
	As Reported		Non-GAAP Adjustments (1)			As Adjusted			As Reported		Non-GAAP Adjustments (1)			As Adjusted
Revenues:
Recurring fees	$	89,989	$	-		$	89,989		$	354,432	$	-		$	354,432
Interest income on funds held for clients		2,974		-			2,974			9,093		-			9,093
Total recurring revenues		92,963		-			92,963			363,525		-			363,525
Implementation services and other		3,653		(600	)		3,053			14,002		(5,476	)		8,526
Total Revenue	$	96,616	$	(600	)	$	96,016		$	377,527	$	(5,476	)	$	372,051
(1)  As adjusted implementation revenue as if we recognized implementation revenue ratably over a period of up to 24 months for each quarter of fiscal 2018.

 A reconciliation of GAAP to non-GAAP financial measures has been provided in this press release, including the accompanying tables.  An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

Business Outlook

Based on information available as of February 6, 2019, Paylocity is issuing guidance for the third quarter and full fiscal year 2019 as indicated below.

Third Quarter 2019:

• Total revenue is expected to be in the range of $135.0 million to $136.0 million, which represents approximately 22% growth over fiscal 2018 third quarter revenue, as adjusted and as presented on a non-GAAP basis in the table above.
• Adjusted EBITDA, a non-GAAP measure, is expected to be in the range of $52.0 million to $53.0 million.

Fiscal Year 2019:

• Total revenue is expected to be in the range of $459.0 million to $460.0 million, which represents approximately 23% growth over fiscal 2018 total revenue, as adjusted and as presented on a non-GAAP basis in the table above.
• Adjusted EBITDA, a non-GAAP measure, is expected to be in the range of $129.0 million to $130.0 million.

We are unable to reconcile these forward-looking non-GAAP financial measures to their directly comparable GAAP financial measures because the information which is needed to complete a reconciliation is unavailable at this time without unreasonable effort.

Conference Call Details

Paylocity will host a conference call to discuss its second quarter fiscal year 2019 results at 4 p.m. Central Time today (5 p.m. Eastern Time). A live audio webcast of the conference call, together with detailed financial information, can be accessed through the company's Investor Relations Web site at http://www.paylocity.com. Participants who choose to call in to the conference call can do so by dialing (855) 226-3021 or (315) 625-6892, passcode 1787186. A replay of the call will be available and archived via webcast at www.paylocity.com.

About Paylocity

Paylocity (NASDAQ: PCTY) is a leading provider of cloud-based payroll and human capital management (HCM) software solutions. Paylocity’s comprehensive product suite delivers a unified platform for professionals to make strategic decisions in the areas of benefits, core HR, payroll, talent, and workforce management, while cultivating a modern workplace and improving employee engagement. Founded in 1997 and headquartered in Schaumburg, Ill., Paylocity has consistently been recognized nationally for its innovation, culture, and growth. Most recently, Paylocity was honored as #20 on Glassdoor’s Best Places to Work Employees’ Choice list; recognized on several G2 Crowd Grid® Reports, including ranking #1 in Satisfaction on six HCM software-focused reports; named one of the 101 Best & Brightest Companies to Work For; and ranked #30 on Crain’s Chicago’s Fast Fifty list of fastest-growing companies, among receiving a number of other national and local awards. For more information about Paylocity, visit www.paylocity.com.

Non-GAAP Financial Measures
The company uses certain non-GAAP financial measures in this release, including Adjusted EBITDA, adjusted gross profit, adjusted recurring gross profit, non-GAAP operating income, non-GAAP net income, non-GAAP net income per share, non-GAAP sales and marketing, non-GAAP total research and development and non-GAAP general and administrative and free cash flow. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flow that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. We define Adjusted EBITDA as net income (loss) before interest expense, income tax expense (benefit), and depreciation and amortization expense, adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, acquisition-related costs and lease exit costs. Adjusted gross profit and adjusted recurring gross profit are adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and amortization of capitalized internal-use software costs. Non-GAAP operating income is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, the amortization of acquired intangibles, lease exit costs and accelerated depreciation expense and acquisition-related costs. Non-GAAP sales and marketing expense is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises. Non-GAAP general and administrative expense is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, the amortization of acquired intangibles, acquisition-related costs and lease exit costs and accelerated depreciation expense. Non-GAAP net income and non-GAAP net income per share are adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, the amortization of acquired intangibles, acquisition-related costs, lease exit costs and accelerated depreciation expense and the income tax effect on these items, the valuation allowance release, excess tax benefit related to employee stock-based compensation payments and the impact of tax reform. Pro-forma diluted weighted average number of common shares are adjusted for the weighted average effect of potentially diluted shares. Non-GAAP total research and development is adjusted for capitalized internal-use software costs and to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises. Free cash flow is defined as net cash provided by operating activities less capitalized internal-use software costs, purchase of property and equipment and lease allowances used for tenant improvements. Please note that other companies may define their non-GAAP financial measures differently than we do. Management presents certain non-GAAP financial measures in this release because it considers them to be important supplemental measures of performance. Management uses these non-GAAP financial measures for planning purposes, including analysis of the company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management believes that these non-GAAP financial measures provide additional insight for analysts and investors in evaluating the company's financial and operational performance. Management also intends to provide these non-GAAP financial measures as part of the company’s future earnings discussions and, therefore, the inclusion of the non-GAAP financial measures should provide consistency in the company’s financial reporting. Non-GAAP financial measures have limitations as an analytical tool. Investors are encouraged to review the reconciliation of the non-GAAP measures to their most directly comparable GAAP measures provided in this release.

Included in the press release, we also refer to non-GAAP revenue. Effective July 1, 2018, we began recognizing implementation revenue ratably over a period of generally up to 24 months. To allow investors comparability to prior year results, we have provided comparable information on fiscal 2018 as if we had recognized implementation revenue ratably over a period of up to 24 months during fiscal 2018. However, for periods beginning before adoption, those adjusted financial measures are considered not to be calculated in accordance with GAAP and are thus presented as non-GAAP financial metrics.

Safe Harbor/forward looking statements
This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included herein regarding Paylocity’s future operations, ability to scale its business, future financial position and performance, future revenues, projected costs, prospects, plans and objectives of management are forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “will,” “would,” “seek” and similar expressions (or the negative of these terms) are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements include, among other things, statements about management's estimates regarding future revenues and financial performance and other statements about management’s beliefs, intentions or goals.  Paylocity may not actually achieve the expectations disclosed in the forward-looking statements, and you should not place undue reliance on Paylocity’s forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to Paylocity’s ability to retain existing clients and to attract new clients to enter into subscriptions for its services; Paylocity’s ability to sell new products and retain subscriptions for its existing products to its new and existing clients; the challenges associated with a growing company’s ability to effectively service clients in a dynamic and competitive market; challenges associated with expanding and evolving a sales organization to effectively address new geographies and products and services; Paylocity’s reliance on and ability to expand its referral network of third parties; difficulties associated with accurately forecasting revenue and appropriately planning expenses; challenges with managing growth effectively; difficulties in forecasting Paylocity’s tax position; risks related to regulatory, legislative and judicial uncertainty in Paylocity’s markets, including the potential repeal or replacement of the Affordable Care Act; continued acceptance of SaaS as an effective method for delivery of payroll and HCM solutions; Paylocity’s ability to protect and defend its intellectual property; the risk that Paylocity’s security measures are compromised or the unauthorized access to customer data; unexpected events in the market for Paylocity’s solutions; changes in the competitive environment in Paylocity’s industry and the markets in which it operates; adverse changes in general economic or market conditions; changes in the employment rates of Paylocity’s clients and the resultant impact on revenue; and other risks and potential factors that could affect Paylocity’s business and financial results identified in Paylocity’s filings with the Securities and Exchange Commission (the “SEC”), including its 10-K filed with the SEC on August 10, 2018.  Additional information will also be set forth in Paylocity’s future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that Paylocity makes with the SEC.  These forward-looking statements represent Paylocity’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Paylocity disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise.

Contact:
Ryan Glenn 
investors@paylocity.com

PAYLOCITY HOLDING CORPORATION
Unaudited Consolidated Balance Sheets
(in thousands, except per share data)

		June 30,				December 31,
		2018				2018
Assets
Current assets:
Cash and cash equivalents		$	137,193			$	84,114
Corporate investments			732				19,934
Accounts receivable, net			3,453				4,267
Deferred contract costs			—				17,665
Prepaid expenses and other			11,248				12,553
Total current assets before funds held for clients			152,626				138,533
Funds held for clients			1,225,614				1,258,773
Total current assets			1,378,240				1,397,306
Capitalized internal-use software, net			21,094				23,163
Property and equipment, net			62,029				62,662
Intangible assets, net			13,002				11,876
Goodwill			9,590				9,590
Long-term deferred contract costs			—				64,598
Long-term prepaid expenses and other			1,504				3,266
Deferred income tax assets, net			22,140				7,891
Total assets		$	1,507,599			$	1,580,352
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable		$	2,990			$	3,498
Accrued expenses			42,241				43,207
Total current liabilities before client fund obligations			45,231				46,705
Client fund obligations			1,225,614				1,258,773
Total current liabilities			1,270,845				1,305,478
Deferred rent			22,812				22,342
Other long-term liabilities			1,118				1,595
Total liabilities		$	1,294,775			$	1,329,415
Stockholders’ equity:
Preferred stock, $0.001 par value, 5,000 authorized, no shares issued and outstanding at June 30, 2018 and December 31, 2018		$	—			$	—
Common stock, $0.001 par value, 155,000 shares authorized at June 30, 2018 and December 31, 2018; 52,758 shares issued and outstanding at June 30, 2018 and 52,887 shares issued and outstanding at December 31, 2018			53				53
Additional paid-in capital			219,588				189,473
Retained earnings (accumulated deficit)			(6,678	)			61,550
Accumulated other comprehensive loss			(139	)			(139	)
Total stockholders’ equity		$	212,824			$	250,937
Total liabilities and stockholders’ equity		$	1,507,599			$	1,580,352

PAYLOCITY HOLDING CORPORATION
Unaudited Consolidated Statements of Operations and Comprehensive Income
 (in thousands, except per share data)

		Three Months Ended								Six Months Ended
		December 31,								December 31,
		2017				2018				2017				2018
Revenues:
Recurring fees		$	81,292			$	100,275			$	158,586			$	196,036
Interest income on funds held for clients			1,783				4,465				3,400				7,967
Total recurring revenues			83,075				104,740				161,986				204,003
Implementation services and other			2,929				2,464				5,518				3,705
Total revenues			86,004				107,204				167,504				207,708
Cost of revenues:
Recurring revenues			25,638				31,206				49,729				60,437
Implementation services and other			11,202				6,864				22,070				13,575
Total cost of revenues			36,840				38,070				71,799				74,012
Gross profit			49,164				69,134				95,705				133,696
Operating expenses:
Sales and marketing			21,598				26,570				42,778				52,988
Research and development			9,274				12,798				18,169				24,198
General and administrative			18,159				22,739				34,110				45,707
Total operating expenses			49,031				62,107				95,057				122,893
Operating income			133				7,027				648				10,803
Other income			141				346				250				615
Income before income taxes			274				7,373				898				11,418
Income tax expense (benefit)			(157	)			1,669				(76	)			(4,138	)
Net income		$	431			$	5,704			$	974			$	15,556
Other comprehensive loss, net of tax
Unrealized losses on securities, net of tax			(105	)			(15	)			(110	)			—
Total other comprehensive loss, net of tax			(105	)			(15	)			(110	)			—
Comprehensive income		$	326			$	5,689			$	864			$	15,556
Net income per share:
Basic		$	0.01			$	0.11			$	0.02			$	0.29
Diluted		$	0.01			$	0.10			$	0.02			$	0.28
Weighted-average shares used in computing net income per share:
Basic			52,502				52,842				52,197				52,853
Diluted			54,818				55,081				54,639				55,232

Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises are included in the above line items:

	Three months ended December 31,							Six months ended December 31,
		2017				2018		2017				2018
Cost of revenue - recurring	$	753			$	885		$	1,490		$	1,969
Cost of revenue -  implementation services and other		390				434			834			946
Sales and marketing		2,212				2,004			4,263			3,971
Research and development		956				1,467			2,053			3,131
General and administrative		3,895				5,368			6,861			11,127
Total	$	8,206			$	10,158		$	15,501		$	21,144

PAYLOCITY HOLDING CORPORATION
Unaudited Consolidated Statements of Cash Flows
 (in thousands)

		Six Months Ended
		December 31,
		2017				2018
Cash flows from operating activities:
Net income		$	974			$	15,556
Adjustments to reconcile net income to net cash provided by operating activities:
Stock-based compensation expense			14,424				19,524
Depreciation and amortization expense			13,438				16,801
Deferred income tax benefit			(93	)			(4,139	)
Provision for doubtful accounts			76				112
Net accretion of discounts and amortization of premiums on available-for-sale securities			(141	)			(893	)
Net realized losses on sales of available-for-sale securities			2				—
Loss on disposal of equipment			106				357
Changes in operating assets and liabilities:
Accounts receivable			(775	)			(926	)
Deferred contract costs			—				(14,156	)
Prepaid expenses and other			1,583				635
Accounts payable			(88	)			147
Accrued expenses			(1,290	)			1,027
Tenant improvement allowance			5,952				251
Net cash provided by operating activities			34,168				34,296
Cash flows from investing activities:
Purchases of available-for-sale securities			(95,207	)			(117,054	)
Proceeds from sales and maturities of available-for-sale securities			23,181				88,879
Net change in funds held for clients' cash and cash equivalents			(331,078	)			(24,191	)
Capitalized internal-use software costs			(7,146	)			(9,425	)
Purchases of property and equipment			(7,998	)			(7,532	)
Lease allowances used for tenant improvements			(5,952	)			(251	)
Net cash used in investing activities			(424,200	)			(69,574	)
Cash flows from financing activities:
Net change in client fund obligations			403,243				33,159
Repurchases of common shares			—				(34,991	)
Proceeds from exercise of stock options			—				85
Proceeds from employee stock purchase plan			2,045				2,824
Taxes paid related to net share settlement of equity awards			(7,697	)			(18,878	)
Net cash provided by (used in) financing activities			397,591				(17,801	)
Net Change in Cash and Cash Equivalents			7,559				(53,079	)
Cash and Cash Equivalents—Beginning of Period			103,468				137,193
Cash and Cash Equivalents—End of Period		$	111,027			$	84,114
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Purchase of property and equipment and internal-use software, accrued but not paid		$	482			$	252
Supplemental Disclosure of Cash Flow Information
Cash paid for income taxes, net of refunds		$	60			$	357

PAYLOCITY HOLDING CORPORATION
Reconciliation of GAAP to non-GAAP Financial Measures
(In thousands except per share data)
	Three months Ended December 31,							Six months Ended December 31,
	2017			2018				2017			2018
Reconciliation from gross profit to adjusted gross profit:
Gross profit	$	49,164		$	69,134			$	95,705		$	133,696
Amortization of capitalized internal-use software costs		3,314			4,418				6,703			8,630
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises		1,143			1,319				2,324			2,915
Adjusted gross profit	$	53,621		$	74,871			$	104,732		$	145,241
	Three months Ended December 31,							Six months Ended December 31,
	2017			2018				2017			2018
Reconciliation from total recurring revenues to adjusted recurring gross profit:
Total recurring revenues	$	83,075		$	104,740			$	161,986		$	204,003
Cost of recurring revenues		25,638			31,206				49,729			60,437
Recurring gross profit		57,437			73,534				112,257			143,566
Amortization of capitalized internal-use software costs		3,314			4,418				6,703			8,630
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises		753			885				1,490			1,969
Adjusted recurring gross profit	$	61,504		$	78,837			$	120,450		$	154,165
	Three months Ended December 31,							Six months Ended December 31,
	2017			2018				2017			2018
Reconciliation from operating income to non-GAAP operating income:
Operating income	$	133		$	7,027			$	648		$	10,803
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises		8,206			10,158				15,501			21,144
Amortization of acquired intangibles		359			563				718			1,126
Non-GAAP operating income	$	8,698		$	17,748			$	16,867		$	33,073
	Three months Ended December 31,							Six months Ended December 31,
	2017			2018				2017			2018
Reconciliation from net income to non-GAAP net income:
Net income	$	431		$	5,704			$	974		$	15,556
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, net of tax		8,206			7,212				15,501			14,902
Amortization of acquired intangibles, net of tax		359			400				718			794
Excess tax benefit related to employee stock-based compensation payments		-			(540	)			-			(7,465	)
Non-GAAP net income	$	8,996		$	12,776			$	17,193		$	23,787
	Three months Ended December 31,							Six months Ended December 31,
	2017			2018				2017			2018
Calculation of non-GAAP net income per share:
Non-GAAP net income	$	8,996		$	12,776			$	17,193		$	23,787
Diluted weighted-average number of common shares		54,818			55,081				54,639			55,232
Non-GAAP net income per share	$	0.16		$	0.23			$	0.31		$	0.43
	Three months Ended December 31,							Six months Ended December 31,
	2017			2018				2017			2018
Reconciliation from net income to Adjusted EBITDA:
Net income	$	431		$	5,704			$	974		$	15,556
Interest expense		-			-				-			-
Income tax expense (benefit)		(157	)		1,669				(76	)		(4,138	)
Depreciation and amortization expense		6,765			8,569				13,438			16,801
EBITDA		7,039			15,942				14,336			28,219
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises		8,206			10,158				15,501			21,144
Adjusted EBITDA	$	15,245		$	26,100			$	29,837		$	49,363
	Three months Ended December 31,							Six months Ended December 31,
	2017			2018				2017			2018
Reconciliation of non-GAAP Sales and Marketing:
Sales and Marketing	$	21,598		$	26,570			$	42,778		$	52,988
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises		2,212			2,004				4,263			3,971
Non-GAAP Sales and Marketing	$	19,386		$	24,566			$	38,515		$	49,017
	Three months Ended December 31,							Six months Ended December 31,
	2017			2018				2017			2018
Reconciliation of non-GAAP Total Research and Development:
Research and Development	$	9,274		$	12,798			$	18,169		$	24,198
Capitalized internal-use software costs		3,395			4,424				7,146			9,425
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises		956			1,467				2,053			3,131
Non-GAAP Total Research and Development	$	11,713		$	15,755			$	23,262		$	30,492
	Three months Ended December 31,							Six months Ended December 31,
	2017			2018				2017			2018
Reconciliation of non-GAAP General and Administrative:
General and Administrative	$	18,159		$	22,739			$	34,110		$	45,707
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises		3,895			5,368				6,861			11,127
Amortization of acquired intangibles		359			563				718			1,126
Non-GAAP General and Administrative	$	13,905		$	16,808			$	26,531		$	33,454

 

Source: Paylocity